A Tough Nut to Crack: Telemundo’s Valuation in the GE-Comcast Deal

While the value of the overall transaction was disclosed as close to $30 billion (excluding $7 billion in assets Comcast is providing to the joint venture), neither GE nor Comcast revealed the valuation of Telemundo.

Portada estimates the Telemundo valuation underlying last weeks Comcast –NBC Universal deal to lie at between $1 billion and $1. 5 billion.

Here is the reasoning. Comcast said the deal values NBC Universal at 10 times forecast 2010 operating cash flow of $3 billion. In addition, according to Comcast, the NBC Universal venture's cable networks (including Telemundo’s cable network Mun2) will generate $2.19 billion in operating cash flow in 2009. At a multiple of say 11.5 times (higher than the average of 10 due to the higher growth rate of these assets), that would put NBCU's collection of cable networks including USA, Bravo, SyFy, MSNBC and CNBC at $25.2 billion.

This means Comcast is getting the NBC broadcast network, which includes Telemundo, its affiliate stations, theme parks and Universal Pictures for $4.8 billion. Assuming that Universal Pictures and all other NBC non Hispanic network assets and theme parks amount to 75% of the $4.8 billion, we get a $1.2 billion valuation for Telemundo, which may be increased a bit if we include Mun2.

(In 2001 NBC paid $1.98 billion in cash and stock to acquire the Telemundo network from Sony and Liberty Media, Telemundo’s owners at the time. At the time the U.S economy was not in a recession like it is now. In addition, valuation multiples for broadcasting companies were considerable higher).

For a company overview of CNBC Universal click here.


Trackback from your site.

Editorial Staff @portada_online

Portada Staff

MORE FROM PORTADA


Nobox Chief Creative Officer Marcus Kawamura Drives Brands’ Consumer Engagement With Big Ideas

Nobox Chief Creative Officer Marcus Kawamura Drives Brands’ Consumer Engagement With Big Ideas

Miami-based agency Nobox has tapped Marcus Kawamura as Chief Creative Officer to drive brands’ engagement with consumers by generating big ideas and delivering them on multiple platforms. Rapidly shifting technology requires brands to speak with consumers on multiple platforms, but Kawamura says engaging consumers requires deep brand understanding, big ideas, and the ability to entertain and react quickly to opportunities.


Exclusive Interview: Raja Rajamannar, CMO, on Mastercard’s Recent League of Legends Sponsorship

Exclusive Interview: Raja Rajamannar, CMO, on Mastercard’s Recent League of Legends Sponsorship

We talked to Raja Rajamannar, Chief Marketing & Communications Officer at Mastercard, about the bran’s recent multi-year partnership with Riot Games, to become the first global sponsor for League of Legends esports.